| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 432 839 € | - | - | - | - | - | - | 284 429 € | 148 410 € | 2168 € | 130 868 € | 23 739 € | 19 336 € | 0 € | 0 € | 728 € | - | 0 € | - | - | 20 505 € | 0 € | 20 505 € | - | 0 € | 20 505 € |
| 2023 | 476 194 € | - | - | - | - | - | - | 340 353 € | 135 841 € | 1941 € | 129 251 € | 90 964 € | 32 979 € | 0 € | 0 € | 1228 € | - | 0 € | - | - | 63 862 € | 0 € | 63 862 € | - | 0 € | 63 862 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 558 628 € | 0 € | 1 017 521 € | 309 990 € | 1 886 139 € | 0 € | 0 € | 225 939 € | 225 939 € | 2 112 078 € | - | 155 751 € | 0 € | 0 € | 1 956 327 € | 2 112 078 € | 2 112 078 € |
| 2023 | 864 294 € | 0 € | 725 981 € | 354 423 € | 1 944 698 € | 0 € | 0 € | 159 260 € | 159 260 € | 2 103 958 € | - | 168 136 € | 0 € | 0 € | 1 935 822 € | 2 103 958 € | 2 103 958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 400 € | 50.2% | 23 800 € | 56 180 € | 16-11% |
| 2023 | 83 150 € | 7.7% | 29 030 € | 61 670 € | 18-14% |
| 2022 | 77 240 € | - | 29 580 € | 60 900 € | 21 |