| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 910 646 € | - | - | - | - | - | - | 492 694 € | 417 952 € | 0 € | 227 810 € | 6632 € | 9101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 187 673 € | 32 263 € | 155 410 € | - | 120 000 € | 35 410 € |
| 2023 | 1 001 335 € | - | - | - | - | - | - | 561 496 € | 439 839 € | 0 € | 225 473 € | 0 € | 28 163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 186 203 € | 39 400 € | 146 803 € | - | 0 € | 146 803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 610 963 € | 0 € | 340 809 € | 15 451 € | 967 223 € | 20 000 € | 27 353 € | 42 461 € | 89 814 € | 1 057 037 € | - | 1 018 350 € | 0 € | 0 € | 38 687 € | 1 057 037 € | 1 057 037 € |
| 2023 | 789 995 € | 0 € | 315 300 € | 17 435 € | 1 122 730 € | 0 € | 37 366 € | 50 658 € | 88 024 € | 1 210 754 € | - | 1 057 477 € | 0 € | 0 € | 153 277 € | 1 210 754 € | 1 210 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 422 200 € | 11.0% | 80 530 € | 149 020 € | 28-22% |
| 2023 | 474 170 € | 23.6% | 85 720 € | 164 350 € | 36+24% |
| 2022 | 383 490 € | - | 71 510 € | 139 340 € | 29 |