| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 276 647 € | - | - | - | - | - | - | 2 209 183 € | 67 464 € | 0 € | 40 238 € | 242 € | 15 046 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 422 € | 0 € | 12 422 € | - | 0 € | 12 422 € |
| 2024 | 2 454 175 € | - | - | - | - | - | - | 2 159 239 € | 294 936 € | 0 € | 23 047 € | 1901 € | 1383 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 272 407 € | 0 € | 272 407 € | - | 0 € | 272 407 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 398 707 € | 0 € | 7590 € | 0 € | 406 297 € | 0 € | 0 € | 16 175 € | 16 175 € | 422 472 € | - | 0 € | 19 € | 0 € | 422 453 € | 422 472 € | 422 472 € |
| 2024 | 472 784 € | 0 € | 14 290 € | 0 € | 487 074 € | 0 € | 0 € | 25 515 € | 25 515 € | 512 589 € | - | 0 € | 8808 € | 0 € | 503 781 € | 512 589 € | 512 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6400 € | 112.6% | 13 250 € | 28 160 € | 4-20% |
| 2023 | -3010 € | 80.0% | 11 210 € | 25 140 € | 5+25% |
| 2022 | -15 030 € | - | 5590 € | 14 250 € | 4 |