| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 166 275 € | - | - | - | - | - | - | 94 567 € | 71 708 € | 0 € | 44 050 € | 6919 € | 6787 € | 0 € | 0 € | 0 € | - | 1112 € | - | - | 26 678 € | 42 € | 26 636 € | - | 0 € | 26 636 € |
| 2024 | 152 133 € | - | - | - | - | - | - | 123 789 € | 28 344 € | 0 € | 47 952 € | 9948 € | 6931 € | 0 € | 0 € | 0 € | - | 14 € | - | - | -16 605 € | 20 € | -16 625 € | - | 0 € | -16 625 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 166 € | 0 € | 4783 € | 1063 € | 51 012 € | 0 € | 257 € | 63 403 € | 63 660 € | 114 672 € | - | 47 007 € | 10 300 € | 0 € | 57 365 € | 114 672 € | 114 672 € |
| 2024 | 71 470 € | 0 € | 4385 € | 7182 € | 83 037 € | 0 € | 0 € | 20 661 € | 20 661 € | 103 698 € | - | 62 669 € | 10 300 € | 0 € | 30 729 € | 103 698 € | 103 698 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 670 € | 23.8% | 9640 € | 20 810 € | 7-13% |
| 2023 | 63 880 € | 14.3% | 10 380 € | 24 470 € | 8-27% |
| 2022 | 74 510 € | - | 12 080 € | 28 260 € | 11 |