| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 492 € | - | - | - | - | - | - | 151 867 € | -74 375 € | 12 338 € | 9256 € | 43 € | 6191 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -102 117 € | 0 € | -102 117 € | - | 0 € | -102 117 € |
| 2023 | 189 800 € | - | - | - | - | - | - | 226 189 € | -36 389 € | 13 532 € | 26 054 € | 10 766 € | 24 304 € | 0 € | 0 € | 0 € | - | 64 € | - | - | -89 577 € | 0 € | -89 577 € | - | 0 € | -89 577 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 912 € | 0 € | 58 631 € | 0 € | 77 543 € | 0 € | 201 € | 60 182 € | 60 383 € | 137 926 € | - | 17 555 € | 0 € | 13 331 € | 107 040 € | 137 926 € | 124 595 € |
| 2023 | 4302 € | 0 € | 61 628 € | 0 € | 65 930 € | 0 € | 227 € | 69 204 € | 69 431 € | 135 361 € | - | 35 873 € | 0 € | 13 745 € | 85 743 € | 135 361 € | 121 616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 780 € | 30.0% | 14 780 € | 24 350 € | 6-25% |
| 2023 | 66 850 € | 13.4% | 16 310 € | 27 530 € | 8-33% |
| 2022 | 77 170 € | - | 20 660 € | 32 740 € | 12 |