| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 125 € | - | - | - | - | - | - | 5000 € | 42 125 € | 54 621 € | 0 € | 1417 € | 3707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 786 € | 0 € | -14 786 € | - | 0 € | -14 786 € |
| 2023 | 76 646 € | - | - | - | - | - | - | 9804 € | 66 842 € | 80 500 € | 0 € | 1450 € | 3752 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 960 € | 0 € | -15 960 € | - | 0 € | -15 960 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7565 € | 0 € | 10 226 € | 0 € | 17 791 € | 0 € | 0 € | 239 492 € | 239 492 € | 257 283 € | - | 38 856 € | 2256 € | 0 € | 216 171 € | 257 283 € | 257 283 € |
| 2023 | 7191 € | 0 € | 14 498 € | 0 € | 21 689 € | 0 € | 0 € | 241 737 € | 241 737 € | 263 426 € | - | 32 469 € | 0 € | 0 € | 230 957 € | 263 426 € | 263 426 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 210 € | 29.8% | 3400 € | 7940 € | 5-17% |
| 2023 | 28 790 € | 26.4% | 5270 € | 12 260 € | 6-25% |
| 2022 | 39 140 € | - | 7450 € | 15 320 € | 8 |