| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 19 011 € | 4017 € | 74 829 € | 3653 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 148 € | 0 € | 48 148 € | - | 0 € | 48 148 € |
| 2023 | 0 € | - | - | - | - | - | - | 18 783 € | -18 783 € | 11 621 € | 8905 € | 0 € | 468 115 € | 0 € | 45 000 € | 17 180 € | - | 19 044 € | - | - | -464 288 € | 0 € | -464 288 € | - | 0 € | -464 288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 194 € | 0 € | 270 138 € | 0 € | 324 332 € | 1 533 498 € | 0 € | 0 € | 1 533 498 € | 1 857 830 € | - | 117 557 € | 632 156 € | 0 € | 1 108 117 € | 1 857 830 € | 1 857 830 € |
| 2023 | 24 041 € | 0 € | 255 968 € | 0 € | 280 009 € | 1 540 897 € | 0 € | 0 € | 1 540 897 € | 1 820 906 € | - | 193 194 € | 567 743 € | 0 € | 1 059 969 € | 1 820 906 € | 1 820 906 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6800 € | 7.4% | 1550 € | 5250 € | 10% |
| 2023 | 6330 € | 42.2% | 1520 € | 4810 € | 10% |
| 2022 | 10 960 € | - | 3300 € | 7660 € | 1 |