| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 223 € | - | - | - | - | - | - | 5667 € | 20 556 € | 0 € | 13 478 € | 0 € | 2271 € | 0 € | 0 € | 0 € | - | 33 € | - | - | 4774 € | 0 € | 4774 € | - | 0 € | 4774 € |
| 2023 | 23 113 € | - | - | - | - | - | - | 8357 € | 14 756 € | 0 € | 12 096 € | 0 € | 1989 € | 0 € | 0 € | 138 € | - | 0 € | - | - | 809 € | 0 € | 809 € | - | 0 € | 809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1111 € | 0 € | 1149 € | 6485 € | 8745 € | 0 € | 0 € | 297 293 € | 297 293 € | 306 038 € | - | 3550 € | 111 818 € | 0 € | 190 670 € | 306 038 € | 306 038 € |
| 2023 | 1700 € | 0 € | 891 € | 6485 € | 9076 € | 0 € | 0 € | 47 523 € | 47 523 € | 56 599 € | - | 3083 € | 119 538 € | 0 € | -66 022 € | 56 599 € | 56 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9380 € | 40.2% | 850 € | 3340 € | 10% |
| 2023 | 6690 € | 71.1% | 590 € | 3030 € | 10% |
| 2022 | 3910 € | - | 350 € | 2500 € | 1 |