| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 080 324 € | 0 € | 0 € | 682 € | 770 196 € | 57 281 € | 0 € | - | - | - | - | - | 36 701 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 216 828 € | 71 080 € | 145 748 € | - | 0 € | 145 748 € |
| 2023 | 1 199 991 € | 0 € | 0 € | 412 € | 788 024 € | 50 138 € | 0 € | - | - | - | - | - | 27 700 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 334 541 € | 50 222 € | 284 319 € | - | 0 € | 284 319 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 242 185 € | 0 € | 2543 € | 102 € | 244 830 € | 0 € | 0 € | 4419 € | 4419 € | 249 249 € | - | 100 501 € | 0 € | 0 € | 148 748 € | 249 249 € | 249 249 € |
| 2023 | 313 757 € | 0 € | 17 782 € | 102 € | 331 641 € | 0 € | 0 € | 5157 € | 5157 € | 336 798 € | - | 49 479 € | 0 € | 0 € | 287 319 € | 336 798 € | 336 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 500 € | 16.6% | 6110 € | 15 040 € | 40% |
| 2023 | 97 300 € | 18.6% | 4550 € | 13 170 € | 40% |
| 2022 | 82 060 € | - | 3860 € | 11 290 € | 4 |