| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 044 € | - | - | - | - | - | - | 69 576 € | 9468 € | 0 € | 1592 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7876 € | 0 € | 7876 € | - | 0 € | 7876 € |
| 2023 | 75 312 € | - | - | - | - | - | - | 69 376 € | 5936 € | 0 € | 1118 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4818 € | 0 € | 4818 € | - | 0 € | 4818 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 406 € | 0 € | 0 € | 0 € | 14 406 € | 0 € | 0 € | 100 674 € | 100 674 € | 115 080 € | - | 7477 € | 241 314 € | 0 € | -133 711 € | 115 080 € | 115 080 € |
| 2023 | 8885 € | 0 € | 0 € | 0 € | 8885 € | 0 € | 0 € | 103 884 € | 103 884 € | 112 769 € | - | 3542 € | 250 814 € | 0 € | -141 587 € | 112 769 € | 112 769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 420 € | 5.2% | 3930 € | 10 810 € | 5-17% |
| 2023 | 24 700 € | 30.4% | 2210 € | 10 560 € | 60% |
| 2022 | 18 940 € | - | 2100 € | 8960 € | 6 |