| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 972 509 € | - | - | - | - | - | - | 676 522 € | 1 295 987 € | 1 235 091 € | 49 980 € | 2900 € | 829 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 987 € | 29 799 € | -16 812 € | - | 0 € | -16 812 € |
| 2023 | 1 908 026 € | - | - | - | - | - | - | 650 133 € | 1 257 893 € | 1 149 798 € | 37 047 € | 1917 € | 807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 158 € | 0 € | 72 158 € | - | 0 € | 72 158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 151 389 € | 0 € | 31 364 € | 23 288 € | 206 041 € | 0 € | 0 € | 229 360 € | 229 360 € | 435 401 € | - | 132 545 € | 0 € | 0 € | 302 856 € | 435 401 € | 435 401 € |
| 2023 | 328 129 € | 0 € | 29 991 € | 26 646 € | 384 766 € | 0 € | 0 € | 213 968 € | 213 968 € | 598 734 € | - | 159 066 € | 0 € | 0 € | 439 668 € | 598 734 € | 598 734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 563 970 € | 11.3% | 102 680 € | 223 760 € | 43+8% |
| 2023 | 506 810 € | 24.0% | 91 340 € | 205 470 € | 40+3% |
| 2022 | 408 730 € | - | 82 860 € | 177 410 € | 39 |