| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 695 € | - | - | - | - | - | - | 24 408 € | 4287 € | 2537 € | 48 € | 2844 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4546 € | 0 € | 4546 € | - | 0 € | -120 € |
| 2024 | 21 823 € | - | - | - | - | - | - | 17 196 € | 4627 € | 2414 € | 110 € | 2538 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4641 € | 0 € | 4641 € | - | 0 € | -25 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 847 € | 0 € | 50 € | 0 € | 897 € | 0 € | 0 € | 130 560 € | 130 560 € | 131 457 € | - | 20 105 € | 0 € | 0 € | 111 352 € | 131 457 € | 131 457 € |
| 2024 | 640 € | 0 € | 50 € | 0 € | 690 € | 0 € | 0 € | 136 076 € | 136 076 € | 136 766 € | - | 25 294 € | 0 € | 0 € | 111 472 € | 136 766 € | 136 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7210 € | 14.5% | 1420 € | 2930 € | 10% |
| 2023 | 8430 € | 78.2% | 1280 € | 3200 € | 10% |
| 2022 | 4730 € | - | 300 € | 1230 € | 1 |