| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 962 630 € | - | - | - | - | - | - | 1 642 331 € | 320 299 € | 214 834 € | 16 481 € | 20 338 € | 32 788 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 534 € | 186 € | 76 348 € | - | 0 € | 76 348 € |
| 2023 | 1 495 452 € | - | - | - | - | - | - | 1 608 509 € | -113 057 € | 168 509 € | 10 368 € | 20 719 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -271 220 € | 106 € | -271 326 € | - | 0 € | -271 326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 150 881 € | 0 € | 224 351 € | 794 145 € | 1 169 377 € | 0 € | 0 € | 82 752 € | 82 752 € | 1 252 129 € | - | 1 380 139 € | 0 € | 0 € | -128 010 € | 1 252 129 € | 1 252 129 € |
| 2023 | 319 510 € | 0 € | 130 836 € | 464 381 € | 914 727 € | 0 € | 0 € | 90 770 € | 90 770 € | 1 005 497 € | - | 1 209 855 € | 0 € | 0 € | -204 358 € | 1 005 497 € | 1 005 497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 € | 100.2% | 570 € | 5680 € | 20% |
| 2023 | 4990 € | 1059.6% | 790 € | 5960 € | 20% |
| 2022 | -520 € | - | 400 € | 4380 € | 2 |