| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 227 684 € | - | - | - | - | - | - | 168 579 € | 59 105 € | 0 € | 45 449 € | 10 808 € | 22 761 € | 0 € | 0 € | 2172 € | - | 0 € | - | - | 3875 € | 5000 € | -1125 € | - | 0 € | -1125 € |
| 2024 | 223 905 € | - | - | - | - | - | - | 168 336 € | 55 569 € | 125 € | 50 427 € | 37 930 € | 6756 € | 0 € | 0 € | 1841 € | - | 0 € | - | - | 38 032 € | 7500 € | 30 532 € | - | 0 € | 30 532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 150 672 € | 0 € | 98 774 € | 6661 € | 256 107 € | 0 € | 0 € | 205 710 € | 205 710 € | 461 817 € | - | 45 722 € | 0 € | 0 € | 416 095 € | 461 817 € | 461 817 € |
| 2024 | 164 419 € | 0 € | 57 951 € | 4317 € | 226 687 € | 0 € | 0 € | 256 346 € | 256 346 € | 483 033 € | - | 45 813 € | 0 € | 0 € | 437 220 € | 483 033 € | 483 033 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 510 € | 52.0% | 5490 € | 10 800 € | 20% |
| 2023 | 35 210 € | 30.9% | 5390 € | 10 910 € | 20% |
| 2022 | 26 900 € | - | 3180 € | 7610 € | 2 |