| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 342 € | - | - | - | - | - | - | 45 768 € | 75 574 € | 21 042 € | 53 040 € | 5400 € | 14 970 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8078 € | 0 € | -8078 € | - | 0 € | -8078 € |
| 2023 | 118 736 € | - | - | - | - | - | - | 61 265 € | 57 471 € | 4129 € | 43 744 € | 90 € | 23 295 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 607 € | 0 € | -13 607 € | - | 0 € | -13 607 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 192 351 € | 0 € | 38 081 € | 184 166 € | 414 598 € | 0 € | 0 € | 122 243 € | 122 243 € | 536 841 € | - | 161 992 € | 0 € | 4334 € | 370 515 € | 536 841 € | 532 507 € |
| 2023 | 255 483 € | 0 € | 40 312 € | 187 062 € | 482 857 € | 0 € | 0 € | 101 173 € | 101 173 € | 584 030 € | - | 205 400 € | 0 € | 4334 € | 374 296 € | 584 030 € | 579 696 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 810 € | 4.8% | 6040 € | 13 120 € | 50% |
| 2023 | 32 250 € | 24.5% | 3970 € | 10 480 € | 50% |
| 2022 | 25 910 € | - | 4160 € | 8080 € | 5 |