| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 848 310 € | - | - | - | - | - | - | 1 206 081 € | 642 229 € | 596 585 € | 30 153 € | 3183 € | 141 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 533 € | 35 127 € | -16 594 € | - | 0 € | -16 594 € |
| 2024 | 1 729 309 € | - | - | - | - | - | - | 1 164 210 € | 565 099 € | 453 758 € | 35 192 € | 501 € | 3391 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 259 € | 50 017 € | 23 242 € | - | 0 € | 23 242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 68 174 € | 0 € | 30 941 € | 127 840 € | 226 955 € | 0 € | 222 € | 540 465 € | 540 687 € | 767 642 € | - | 89 314 € | 0 € | 0 € | 678 328 € | 767 642 € | 767 642 € |
| 2024 | 42 173 € | 0 € | 49 945 € | 377 758 € | 469 876 € | 0 € | 555 € | 553 399 € | 553 954 € | 1 023 830 € | - | 188 408 € | 0 € | 0 € | 835 422 € | 1 023 830 € | 1 023 830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 560 € | 20.1% | 33 560 € | 65 010 € | 13+18% |
| 2023 | 401 240 € | 14.9% | 21 590 € | 45 490 € | 11+22% |
| 2022 | 349 200 € | - | 13 540 € | 32 630 € | 9 |