| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 907 161 € | - | - | - | - | - | - | 1 737 943 € | 169 218 € | 0 € | 35 684 € | 0 € | 64 513 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 021 € | 50 642 € | 18 379 € | - | 0 € | 18 379 € |
| 2023 | 2 856 905 € | - | - | - | - | - | - | 1 865 159 € | 991 746 € | 0 € | 9461 € | 8755 € | 59 535 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 931 505 € | 54 996 € | 876 509 € | - | 0 € | 876 509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 499 037 € | 0 € | 460 208 € | 0 € | 959 245 € | 0 € | 0 € | 55 860 € | 55 860 € | 1 015 105 € | - | 249 620 € | 0 € | 0 € | 765 485 € | 1 015 105 € | 1 015 105 € |
| 2023 | 502 625 € | 0 € | 692 396 € | 0 € | 1 195 021 € | 0 € | 0 € | 75 710 € | 75 710 € | 1 270 731 € | - | 321 029 € | 0 € | 0 € | 949 702 € | 1 270 731 € | 1 270 731 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 476 760 € | 0.6% | 76 760 € | 154 200 € | 280% |
| 2023 | 473 780 € | 22.0% | 61 500 € | 132 190 € | 28-3% |
| 2022 | 388 500 € | - | 59 130 € | 120 180 € | 29 |