| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 839 022 € | - | - | - | - | - | - | 708 900 € | 130 122 € | 45 073 € | 18 101 € | 18 964 € | 19 882 € | 0 € | 0 € | 0 € | - | 4034 € | - | - | 61 996 € | 0 € | 61 996 € | - | 0 € | 61 996 € |
| 2023 | 742 888 € | - | - | - | - | - | - | 675 588 € | 67 300 € | 25 207 € | 32 263 € | 2548 € | 113 € | 0 € | 0 € | 0 € | - | 3666 € | - | - | 8599 € | 0 € | 8599 € | - | 0 € | 8599 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 155 651 € | 0 € | 13 374 € | 67 052 € | 236 077 € | 0 € | 0 € | 546 024 € | 546 024 € | 782 101 € | - | 70 954 € | 81 360 € | 0 € | 629 787 € | 782 101 € | 782 101 € |
| 2023 | 71 957 € | 0 € | 6575 € | 70 882 € | 149 414 € | 0 € | 0 € | 510 258 € | 510 258 € | 659 672 € | - | 45 784 € | 46 097 € | 0 € | 567 791 € | 659 672 € | 659 672 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 206 280 € | 4.2% | 32 850 € | 74 360 € | 15-25% |
| 2023 | 197 980 € | 25.2% | 35 610 € | 84 090 € | 20+5% |
| 2022 | 158 190 € | - | 32 530 € | 76 910 € | 19 |