| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 387 825 € | - | - | - | - | - | - | 329 918 € | 57 907 € | 0 € | 61 282 € | 902 € | 0 € | 0 € | 0 € | 0 € | - | 1906 € | - | - | -4379 € | 0 € | -4379 € | - | 0 € | -4379 € |
| 2023 | 383 749 € | - | - | - | - | - | - | 309 905 € | 73 844 € | 0 € | 58 136 € | 1472 € | 0 € | 0 € | 0 € | 0 € | - | 1909 € | - | - | 15 271 € | 0 € | 15 271 € | - | 0 € | 15 271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 398 € | 0 € | 335 € | 2042 € | 20 775 € | 0 € | 0 € | 18 210 € | 18 210 € | 38 985 € | - | 5102 € | 0 € | 16 778 € | 17 105 € | 38 985 € | 22 207 € |
| 2023 | 28 408 € | 0 € | 487 € | 2018 € | 30 913 € | 0 € | 0 € | 18 180 € | 18 180 € | 49 093 € | - | 10 831 € | 0 € | 16 778 € | 21 484 € | 49 093 € | 32 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 170 € | 7.7% | 12 470 € | 33 020 € | 80% |
| 2023 | 66 110 € | 24.4% | 10 460 € | 29 680 € | 80% |
| 2022 | 53 140 € | - | 8160 € | 26 690 € | 8 |