| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3114 € | - | - | - | - | - | - | 992 € | 2122 € | 0 € | 2057 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 € | 0 € | 65 € | - | 0 € | 65 € |
| 2023 | 1900 € | - | - | - | - | - | - | 1452 € | 448 € | 0 € | 1382 € | 130 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -817 € | 0 € | -817 € | - | 0 € | -817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1419 € | 0 € | 847 € | 0 € | 2266 € | 0 € | 0 € | 0 € | 0 € | 2266 € | - | 8982 € | 0 € | 0 € | -6716 € | 2266 € | 2266 € |
| 2023 | 1713 € | 0 € | 0 € | 0 € | 1713 € | 0 € | 0 € | 0 € | 0 € | 1713 € | - | 8494 € | 0 € | 0 € | -6781 € | 1713 € | 1713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1430 € | 33.8% | 450 € | 740 € | 20% |
| 2023 | 2160 € | 78.5% | 430 € | 710 € | 2-33% |
| 2022 | 1210 € | - | 410 € | 680 € | 3 |