| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 108 217 € | - | - | - | - | - | - | 747 361 € | 360 856 € | 6260 € | 24 779 € | 0 € | 5037 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 324 780 € | 30 € | 324 750 € | - | 0 € | 324 750 € |
| 2022 | 619 068 € | - | - | - | - | - | - | 535 642 € | 83 426 € | 622 € | 14 387 € | 14 300 € | 4630 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 78 087 € | 1275 € | 76 812 € | - | 0 € | 76 812 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 273 496 € | 0 € | 136 737 € | 20 598 € | 430 831 € | 0 € | 0 € | 179 654 € | 179 654 € | 610 485 € | - | 44 089 € | 0 € | 0 € | 566 396 € | 610 485 € | 610 485 € |
| 2022 | 62 454 € | 0 € | 115 240 € | 7160 € | 184 854 € | 0 € | 0 € | 76 643 € | 76 643 € | 261 497 € | - | 19 852 € | 0 € | 0 € | 241 645 € | 261 497 € | 261 497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 221 450 € | 8.8% | 35 140 € | 59 310 € | 25+9% |
| 2023 | 203 590 € | 115.9% | 33 050 € | 56 640 € | 23+64% |
| 2022 | 94 300 € | - | 14 850 € | 30 120 € | 14 |