| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 2309 € | 438 € | 14 645 € | 22 182 € | 0 € | 0 € | 450 € | - | 103 € | - | - | -9937 € | 0 € | -9937 € | - | 0 € | -9937 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 2244 € | 473 € | 23 558 € | 24 663 € | 0 € | 0 € | 0 € | - | 42 € | - | - | -3864 € | 0 € | -3864 € | - | 0 € | -3864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 3587 € | 10 156 € | 13 745 € | 0 € | 0 € | 48 871 € | 48 871 € | 62 616 € | - | 12 186 € | 18 729 € | 0 € | 31 701 € | 62 616 € | 62 616 € |
| 2023 | 4027 € | 0 € | 1461 € | 10 156 € | 15 644 € | 0 € | 0 € | 51 294 € | 51 294 € | 66 938 € | - | 6286 € | 19 014 € | 0 € | 41 638 € | 66 938 € | 66 938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1580 € | 17.0% | 180 € | 300 € | 20% |
| 2023 | 1350 € | 71.8% | 230 € | 550 € | 2-33% |
| 2022 | 4790 € | - | 470 € | 2410 € | 3 |