| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 4 146 451 € | - | - | - | - | - | - | 3 717 078 € | 429 373 € | 322 235 € | 194 602 € | 14 353 € | 495 095 € | 0 € | 0 € | 7 € | - | 10 781 € | - | - | -721 480 € | 2052 € | -723 532 € | - | 0 € | -723 532 € |
| 2022 | 5 209 463 € | - | - | - | - | - | - | 4 508 538 € | 700 925 € | 364 599 € | 202 085 € | 123 194 € | 138 078 € | 0 € | 0 € | 0 € | - | 30 366 € | - | - | 88 991 € | 435 € | 88 556 € | - | 0 € | 88 556 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 76 054 € | 0 € | 309 106 € | 84 895 € | 470 055 € | 0 € | 342 € | 42 410 € | 42 752 € | 512 807 € | - | 620 765 € | 0 € | 0 € | -107 958 € | 512 807 € | 512 807 € |
| 2022 | 37 099 € | 0 € | 350 050 € | 159 626 € | 546 775 € | 142 500 € | 479 € | 1 306 865 € | 1 449 844 € | 1 996 619 € | - | 587 336 € | 705 153 € | 0 € | 704 130 € | 1 996 619 € | 1 996 619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 369 220 € | 154.6% | 94 030 € | 200 120 € | 33-40% |
| 2022 | 145 020 € | - | 109 910 € | 247 210 € | 55 |