| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 387 258 € | - | - | - | - | - | - | 319 639 € | 67 619 € | 0 € | 17 346 € | 14 463 € | 24 980 € | 581 € | 0 € | 0 € | - | 8442 € | - | - | 31 895 € | 4145 € | 27 750 € | - | 0 € | 27 750 € |
| 2023 | 394 233 € | - | - | - | - | - | - | 263 940 € | 130 293 € | 0 € | 18 002 € | 18 € | 15 554 € | 0 € | 0 € | 0 € | - | 8456 € | - | - | 88 299 € | 2376 € | 85 923 € | - | 0 € | 85 923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 555 € | 0 € | 32 505 € | 16 402 € | 74 462 € | 0 € | 0 € | 1 218 802 € | 1 218 802 € | 1 293 264 € | - | 28 445 € | 217 690 € | 0 € | 1 047 129 € | 1 293 264 € | 1 293 264 € |
| 2023 | 71 752 € | 0 € | 17 595 € | 16 364 € | 105 711 € | 0 € | 0 € | 1 266 512 € | 1 266 512 € | 1 372 223 € | - | 32 836 € | 320 007 € | 0 € | 1 019 380 € | 1 372 223 € | 1 372 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 760 € | 20.9% | 3850 € | 5830 € | 40% |
| 2023 | 57 820 € | 8.1% | 4230 € | 6660 € | 40% |
| 2022 | 62 910 € | - | 3910 € | 6210 € | 4 |