| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 658 € | - | - | - | - | - | - | 143 921 € | 29 737 € | 0 € | 2702 € | 4484 € | 357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 162 € | 0 € | 31 162 € | - | 0 € | 31 162 € |
| 2023 | 222 478 € | - | - | - | - | - | - | 212 588 € | 9890 € | 0 € | 1890 € | 0 € | 428 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7572 € | 0 € | 7572 € | - | 0 € | 7572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 180 080 € | 0 € | 15 248 € | 21 493 € | 216 821 € | 0 € | 0 € | 92 926 € | 92 926 € | 309 747 € | - | 99 262 € | 0 € | 0 € | 210 485 € | 309 747 € | 309 747 € |
| 2023 | 43 646 € | 0 € | 30 848 € | 15 497 € | 89 991 € | 0 € | 0 € | 239 622 € | 239 622 € | 329 613 € | - | 150 290 € | 0 € | 0 € | 179 323 € | 329 613 € | 329 613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 120 € | 75.8% | 12 550 € | 15 690 € | 8-11% |
| 2023 | 18 840 € | 38.9% | 6450 € | 12 570 € | 9+13% |
| 2022 | 30 830 € | - | 9810 € | 12 870 € | 8 |