| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 141 € | - | - | - | - | - | - | 40 117 € | -7976 € | 13 109 € | 2128 € | 0 € | 1255 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 468 € | 0 € | -24 468 € | - | 0 € | -24 468 € |
| 2023 | 35 489 € | - | - | - | - | - | - | 16 994 € | 18 495 € | 15 814 € | 2351 € | 0 € | 137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 193 € | 0 € | 193 € | - | 0 € | 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 480 € | 0 € | 2533 € | 6066 € | 9079 € | 0 € | 0 € | 658 € | 658 € | 9737 € | - | 18 061 € | 13 771 € | 0 € | -22 095 € | 9737 € | 9737 € |
| 2023 | 2681 € | 0 € | 1635 € | 11 388 € | 15 704 € | 0 € | 0 € | 1601 € | 1601 € | 17 305 € | - | 6631 € | 8301 € | 0 € | 2373 € | 17 305 € | 17 305 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1140 € | 40.0% | 110 € | 410 € | 10% |
| 2023 | 1900 € | 3700.0% | 590 € | 1020 € | 1 |
| 2022 | 50 € | - | 0 € | 0 € | - |