| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6723 € | - | - | - | - | - | - | 5618 € | 1105 € | 52 € | 80 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 951 € | 0 € | 951 € | - | 0 € | 951 € |
| 2024 | 13 376 € | - | - | - | - | - | - | 18 204 € | -4828 € | 249 € | 81 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5158 € | 0 € | -5158 € | - | 0 € | -5158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 966 € | 0 € | 93 € | 0 € | 1059 € | 0 € | 0 € | 0 € | 0 € | 1059 € | - | 16 247 € | 0 € | 0 € | -15 188 € | 1059 € | 1059 € |
| 2024 | 17 € | 0 € | 58 € | 0 € | 75 € | 0 € | 0 € | 0 € | 0 € | 75 € | - | 16 214 € | 0 € | 0 € | -16 139 € | 75 € | 75 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4550 € | 25.7% | 10 € | 2410 € | 10% |
| 2023 | 3620 € | 42.0% | 0 € | 2500 € | 10% |
| 2022 | 2550 € | - | 80 € | 2120 € | 1 |