| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 108 € | 0 € | 3239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3347 € | 50 € | -3397 € | - | 0 € | -3397 € |
| 2022 | 184 € | - | - | - | - | - | - | 0 € | 184 € | 0 € | 64 € | 0 € | 1524 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1404 € | 50 € | -1454 € | - | 0 € | -1454 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 90 € | 0 € | 7041 € | 1094 € | 8225 € | 2842 € | 0 € | 3710 € | 6552 € | 14 777 € | - | 51 € | 11 151 € | 0 € | 3575 € | 14 777 € | 14 777 € |
| 2022 | 9 € | 0 € | 7038 € | 1719 € | 8766 € | 2842 € | 0 € | 4638 € | 7480 € | 16 246 € | - | 3 € | 9161 € | 0 € | 7082 € | 16 246 € | 16 246 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 820 € | 203.7% | 0 € | -10 € | - |
| 2023 | 270 € | 2600.0% | 0 € | 260 € | - |
| 2022 | 10 € | - | 0 € | 0 € | - |