| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 549 115 € | - | - | - | - | - | - | 211 147 € | 337 968 € | 125 231 € | 10 149 € | 0 € | 0 € | 0 € | 0 € | 12 136 € | - | 1296 € | - | - | 213 428 € | 24 748 € | 188 680 € | - | 0 € | 188 680 € |
| 2023 | 400 179 € | - | - | - | - | - | - | 153 699 € | 246 480 € | 147 157 € | 11 938 € | 0 € | 593 € | 0 € | 0 € | 0 € | - | 458 € | - | - | 86 334 € | 9750 € | 76 584 € | - | 0 € | 76 584 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 365 € | 0 € | 189 577 € | 0 € | 203 942 € | 873 € | 0 € | 82 427 € | 83 300 € | 287 242 € | - | 61 492 € | 34 054 € | 0 € | 191 696 € | 287 242 € | 287 242 € |
| 2023 | 16 363 € | 0 € | 103 985 € | 0 € | 120 348 € | 0 € | 0 € | 58 739 € | 58 739 € | 179 087 € | - | 55 215 € | 22 058 € | 0 € | 101 814 € | 179 087 € | 179 087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 620 € | 38.5% | 19 780 € | 34 070 € | 60% |
| 2023 | 108 760 € | 121.2% | 17 900 € | 33 950 € | 6+20% |
| 2022 | 49 170 € | - | 8030 € | 19 480 € | 5 |