| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 158 527 € | - | - | - | - | - | - | 61 400 € | 97 127 € | 69 863 € | 9922 € | 0 € | 1313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 029 € | 287 € | 15 742 € | - | 0 € | 15 742 € |
| 2023 | 141 852 € | - | - | - | - | - | - | 48 336 € | 93 516 € | 80 337 € | 10 310 € | 0 € | 1944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 925 € | 27 € | 898 € | - | 0 € | 898 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 882 € | 0 € | 1377 € | 386 407 € | 412 666 € | 0 € | 0 € | 2125 € | 2125 € | 414 791 € | - | 190 224 € | 184 551 € | 0 € | 40 016 € | 414 791 € | 414 791 € |
| 2023 | 16 620 € | 0 € | 303 € | 416 164 € | 433 087 € | 0 € | 0 € | 2843 € | 2843 € | 435 930 € | - | 210 707 € | 200 949 € | 0 € | 24 274 € | 435 930 € | 435 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 960 € | 1.1% | 5960 € | 14 020 € | 70% |
| 2023 | 42 500 € | 2.9% | 4730 € | 13 460 € | 70% |
| 2022 | 43 790 € | - | 6340 € | 15 050 € | 7 |