| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 641 716 € | - | - | - | - | - | - | 530 411 € | 111 305 € | 0 € | 10 515 € | 33 811 € | 0 € | 0 € | 0 € | 2508 € | - | 0 € | - | - | 137 109 € | 6400 € | 130 709 € | - | 0 € | 130 709 € |
| 2023 | 408 294 € | - | - | - | - | - | - | 539 486 € | -131 192 € | 0 € | 14 888 € | 88 435 € | 1583 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 228 € | 11 834 € | -71 062 € | - | 0 € | -71 062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 493 714 € | 0 € | 65 278 € | 0 € | 558 992 € | 0 € | 0 € | 6745 € | 6745 € | 565 737 € | - | 62 825 € | 0 € | 0 € | 502 912 € | 565 737 € | 565 737 € |
| 2023 | 354 276 € | 0 € | 58 554 € | 10 190 € | 423 020 € | 0 € | 0 € | 9882 € | 9882 € | 432 902 € | - | 35 099 € | 0 € | 0 € | 397 803 € | 432 902 € | 432 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 960 € | 16.1% | 48 770 € | 89 390 € | 17-15% |
| 2023 | 180 030 € | 14.9% | 58 620 € | 98 890 € | 200% |
| 2022 | 156 670 € | - | 54 560 € | 92 550 € | 20 |