| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 079 € | - | - | - | - | - | - | 59 393 € | 34 686 € | 166 € | 8174 € | 84 070 € | 74 097 € | 0 € | 0 € | 751 € | - | 14 829 € | - | - | 22 241 € | 0 € | 22 241 € | - | 0 € | 22 241 € |
| 2023 | 110 834 € | - | - | - | - | - | - | 79 576 € | 31 258 € | 147 € | 7160 € | 83 619 € | 70 875 € | 0 € | 0 € | 2829 € | - | 10 514 € | - | - | 29 010 € | 0 € | 29 010 € | - | 0 € | 29 010 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1645 € | 0 € | 8572 € | 36 666 € | 46 883 € | 0 € | 0 € | 1 103 193 € | 1 103 193 € | 1 150 076 € | - | 22 107 € | 399 379 € | 2627 € | 725 963 € | 1 150 076 € | 1 147 449 € |
| 2023 | 2130 € | 0 € | 10 875 € | 35 922 € | 48 927 € | 0 € | 0 € | 1 043 044 € | 1 043 044 € | 1 091 971 € | - | 19 509 € | 366 113 € | 2627 € | 703 722 € | 1 091 971 € | 1 089 344 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 950 € | 19.2% | 6640 € | 10 130 € | 40% |
| 2023 | 39 530 € | 17.0% | 6210 € | 9630 € | 40% |
| 2022 | 33 800 € | - | 5490 € | 8780 € | 4 |