| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 951 893 € | - | - | - | - | - | - | 1 725 855 € | 226 038 € | 0 € | 116 830 € | 14 320 € | 2807 € | 0 € | 0 € | 63 € | - | 14 414 € | - | - | 106 370 € | 0 € | 106 370 € | - | 0 € | 106 370 € |
| 2023 | 1 497 058 € | - | - | - | - | - | - | 1 231 250 € | 265 808 € | 0 € | 112 729 € | 6728 € | 3374 € | 0 € | 0 € | 85 € | - | 12 898 € | - | - | 143 620 € | 0 € | 143 620 € | - | 0 € | 143 620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 173 € | 0 € | 140 379 € | 15 594 € | 178 146 € | 0 € | 0 € | 606 023 € | 606 023 € | 784 169 € | - | 236 853 € | 131 163 € | 0 € | 416 153 € | 784 169 € | 784 169 € |
| 2023 | 5492 € | 0 € | 38 649 € | 8233 € | 52 374 € | 0 € | 0 € | 536 942 € | 536 942 € | 589 316 € | - | 151 951 € | 127 582 € | 0 € | 309 783 € | 589 316 € | 589 316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -110 € | 99.8% | 74 830 € | 131 990 € | 18+38% |
| 2023 | -63 490 € | 49.0% | 42 720 € | 77 260 € | 13-28% |
| 2022 | -42 600 € | - | 37 110 € | 75 370 € | 18 |