| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 648 098 € | - | - | - | - | - | - | 482 615 € | 165 483 € | 53 537 € | 141 537 € | 10 537 € | 2575 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 629 € | 5508 € | -27 137 € | - | 0 € | -27 137 € |
| 2023 | 820 677 € | - | - | - | - | - | - | 679 304 € | 141 373 € | 84 972 € | 132 696 € | 15 262 € | 290 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 323 € | 5 € | -61 328 € | - | 0 € | -61 328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 226 € | 0 € | 53 510 € | 97 878 € | 172 614 € | 0 € | 0 € | 104 909 € | 104 909 € | 277 523 € | - | 86 964 € | 0 € | 0 € | 190 559 € | 277 523 € | 277 523 € |
| 2023 | 53 228 € | 0 € | 59 290 € | 92 760 € | 205 278 € | 0 € | 0 € | 126 330 € | 126 330 € | 331 608 € | - | 80 643 € | 0 € | 0 € | 250 965 € | 331 608 € | 331 608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 216 770 € | 14.2% | 45 310 € | 87 270 € | 28-7% |
| 2023 | 252 500 € | 1.7% | 50 620 € | 99 220 € | 300% |
| 2022 | 248 380 € | - | 39 950 € | 88 890 € | 30 |