| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 488 461 € | - | - | - | - | - | - | 524 849 € | -36 388 € | 20 312 € | 26 516 € | 90 000 € | 2352 € | 0 € | 0 € | 0 € | - | 473 € | - | - | 3959 € | 0 € | 3959 € | - | 0 € | 3959 € |
| 2023 | 593 518 € | - | - | - | - | - | - | 606 749 € | -13 231 € | 16 710 € | 31 266 € | 94 059 € | 16 415 € | 0 € | 0 € | 0 € | - | 1889 € | - | - | 14 548 € | 0 € | 14 548 € | - | 0 € | 14 548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1929 € | 0 € | 12 692 € | 804 830 € | 819 451 € | 0 € | 0 € | 0 € | 0 € | 819 451 € | - | 204 899 € | 190 000 € | 0 € | 424 552 € | 819 451 € | 819 451 € |
| 2023 | 2932 € | 0 € | 17 951 € | 865 988 € | 886 871 € | 0 € | 0 € | 0 € | 0 € | 886 871 € | - | 276 277 € | 190 000 € | 0 € | 420 594 € | 886 871 € | 886 871 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 146 350 € | 6.0% | 23 110 € | 61 530 € | 19-10% |
| 2023 | 155 740 € | 1.8% | 21 120 € | 63 840 € | 21-9% |
| 2022 | 152 940 € | - | 21 980 € | 66 730 € | 23 |