| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 121 € | - | - | - | - | - | - | 53 041 € | -4920 € | 0 € | 5325 € | 2464 € | 71 € | 0 € | 0 € | 87 € | - | 0 € | - | - | -7765 € | 0 € | -7765 € | - | 0 € | -7765 € |
| 2024 | 51 082 € | - | - | - | - | - | - | 55 725 € | -4643 € | 0 € | 5191 € | 3443 € | 77 € | 0 € | 0 € | 190 € | - | 0 € | - | - | -6278 € | 0 € | -6278 € | - | 0 € | -6278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 000 € | 0 € | 793 € | 793 € | 32 586 € | 0 € | 0 € | 22 628 € | 22 628 € | 55 214 € | - | 3391 € | 0 € | 0 € | 51 823 € | 55 214 € | 55 214 € |
| 2024 | 27 770 € | 0 € | 6848 € | 821 € | 35 439 € | 0 € | 0 € | 26 602 € | 26 602 € | 62 041 € | - | 2453 € | 0 € | 0 € | 59 588 € | 62 041 € | 62 041 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 350 € | 14.2% | 3650 € | 10 410 € | 60% |
| 2023 | 24 820 € | 109.8% | 3880 € | 12 300 € | 60% |
| 2022 | 11 830 € | - | 1700 € | 5030 € | 6 |