| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 562 € | -2317 € | 0 € | 0 € | 19 951 € | 10 752 € | 293 € | - | - | - | - | - | 6238 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8989 € | 0 € | -8989 € | - | 0 € | -8989 € |
| 2023 | 14 225 € | 2689 € | 0 € | 0 € | 9587 € | 10 683 € | 386 € | - | - | - | - | - | 7972 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 714 € | 0 € | -11 714 € | - | 0 € | -11 714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 459 € | 0 € | 757 € | 16 545 € | 17 761 € | 0 € | 0 € | 0 € | 0 € | 17 761 € | - | 28 329 € | 0 € | 0 € | -10 568 € | 17 761 € | 17 761 € |
| 2023 | 1213 € | 0 € | 3017 € | 19 018 € | 23 248 € | 0 € | 0 € | 0 € | 0 € | 23 248 € | - | 24 827 € | 0 € | 0 € | -1579 € | 23 248 € | 23 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6390 € | 42.3% | 680 € | 2990 € | 20% |
| 2023 | 4490 € | 66.6% | 590 € | 2870 € | 2-33% |
| 2022 | 13 450 € | - | 1580 € | 4570 € | 3 |