| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 201 € | - | - | - | - | - | - | 123 035 € | -22 834 € | 4380 € | 4374 € | 4872 € | 505 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 221 € | 0 € | -27 221 € | - | 0 € | -27 221 € |
| 2023 | 100 358 € | - | - | - | - | - | - | 87 431 € | 12 927 € | 0 € | 18 959 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6032 € | 0 € | -6032 € | - | 0 € | -6032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3615 € | 0 € | 8354 € | 220 € | 12 189 € | 0 € | 0 € | 274 € | 274 € | 12 463 € | - | 27 620 € | 0 € | 0 € | -15 157 € | 12 463 € | 12 463 € |
| 2023 | 17 818 € | 0 € | 7217 € | 2063 € | 27 098 € | 0 € | 0 € | 1625 € | 1625 € | 28 723 € | - | 13 631 € | 0 € | 3027 € | 12 065 € | 28 723 € | 25 696 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 400 € | 8.9% | 8070 € | 16 610 € | 6-14% |
| 2023 | 30 660 € | 0.7% | 4150 € | 13 540 € | 7-13% |
| 2022 | 30 440 € | - | 2960 € | 13 210 € | 8 |