| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 591 284 € | - | - | - | - | - | - | 526 761 € | 64 523 € | 14 969 € | 4085 € | 23 € | 5001 € | 0 € | 0 € | 0 € | - | 519 € | - | - | 39 972 € | 10 239 € | 29 733 € | - | 0 € | 29 733 € |
| 2023 | 614 295 € | - | - | - | - | - | - | 526 611 € | 87 684 € | 14 060 € | 2104 € | 254 € | 380 € | 0 € | 0 € | 0 € | - | 736 € | - | - | 70 658 € | 44 € | 70 614 € | - | 0 € | 70 614 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 362 € | 0 € | 40 538 € | 300 256 € | 356 156 € | 0 € | 0 € | 40 664 € | 40 664 € | 396 820 € | - | 46 067 € | 0 € | 0 € | 350 753 € | 396 820 € | 396 820 € |
| 2023 | 5358 € | 0 € | 56 578 € | 303 899 € | 365 835 € | 0 € | 0 € | 50 007 € | 50 007 € | 415 842 € | - | 48 622 € | 6200 € | 0 € | 361 020 € | 415 842 € | 415 842 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 148 990 € | 4.8% | 18 430 € | 35 030 € | 80% |
| 2023 | 142 120 € | 3.1% | 16 530 € | 32 360 € | 80% |
| 2022 | 137 810 € | - | 14 930 € | 29 420 € | 8 |