| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 123 478 € | - | - | - | - | - | - | 1 077 597 € | 45 881 € | 0 € | 116 409 € | 701 125 € | 215 376 € | 0 € | 0 € | 135 478 € | - | 1197 € | - | - | 549 502 € | 41 327 € | 508 175 € | - | 0 € | 508 175 € |
| 2023 | 1 350 990 € | - | - | - | - | - | - | 1 265 077 € | 85 913 € | 0 € | 111 523 € | 1 364 993 € | 512 € | 0 € | 0 € | 68 088 € | - | 3456 € | - | - | 1 403 503 € | 0 € | 1 403 503 € | - | 0 € | 1 403 503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 770 707 € | 0 € | 1 043 804 € | 191 965 € | 2 006 476 € | 960 110 € | 0 € | 884 490 € | 1 844 600 € | 3 851 076 € | - | 472 557 € | 33 € | 0 € | 3 378 486 € | 3 851 076 € | 3 851 076 € |
| 2023 | 769 829 € | 0 € | 1 080 672 € | 197 484 € | 2 047 985 € | 821 824 € | 0 € | 784 783 € | 1 606 607 € | 3 654 592 € | - | 111 015 € | 432 € | 0 € | 3 543 145 € | 3 654 592 € | 3 654 592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 258 670 € | 7.8% | 71 590 € | 83 890 € | 19-24% |
| 2023 | 280 410 € | 160.6% | 48 200 € | 85 440 € | 25+25% |
| 2022 | 107 590 € | - | 50 200 € | 45 560 € | 20 |