| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 697 473 € | - | - | - | - | - | - | 542 179 € | 155 294 € | 24 042 € | 71 548 € | 3636 € | 5893 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 447 € | 0 € | 57 447 € | - | 0 € | 57 447 € |
| 2024 | 636 299 € | - | - | - | - | - | - | 499 879 € | 136 420 € | 22 724 € | 74 665 € | 7200 € | 28 307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 924 € | 14 223 € | 3701 € | - | 0 € | 3701 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 471 309 € | 0 € | 19 210 € | 91 € | 490 610 € | 2846 € | 0 € | 149 424 € | 152 270 € | 642 880 € | - | 30 065 € | 0 € | 0 € | 612 815 € | 642 880 € | 642 880 € |
| 2024 | 401 270 € | 0 € | 21 463 € | 40 € | 422 773 € | 2846 € | 0 € | 155 771 € | 158 617 € | 581 390 € | - | 26 022 € | 0 € | 0 € | 555 368 € | 581 390 € | 581 390 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 420 € | 17.2% | 27 950 € | 49 860 € | 50% |
| 2023 | 100 190 € | 21.0% | 27 390 € | 49 330 € | 50% |
| 2022 | 126 780 € | - | 32 880 € | 58 210 € | 5 |