| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 650 735 € | - | - | - | - | - | - | 486 068 € | 164 667 € | 0 € | 116 732 € | 0 € | 50 127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2192 € | 0 € | -2192 € | - | 0 € | -2192 € |
| 2023 | 684 097 € | - | - | - | - | - | - | 509 179 € | 174 918 € | 15 € | 119 802 € | 0 € | 54 992 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 109 € | 0 € | 109 € | - | 0 € | 109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7424 € | 6797 € | 3059 € | 41 257 € | 58 537 € | 0 € | 0 € | 184 248 € | 184 248 € | 242 785 € | - | 44 778 € | 0 € | 0 € | 198 007 € | 242 785 € | 242 785 € |
| 2023 | 6504 € | 0 € | 3504 € | 43 836 € | 53 844 € | 0 € | 0 € | 196 574 € | 196 574 € | 250 418 € | - | 50 220 € | 0 € | 0 € | 200 198 € | 250 418 € | 250 418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 630 € | 2.8% | 11 740 € | 32 060 € | 110% |
| 2023 | 74 570 € | 15.7% | 11 080 € | 32 490 € | 110% |
| 2022 | 64 470 € | - | 8830 € | 28 830 € | 11 |