| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 805 € | - | - | - | - | - | - | 12 754 € | 35 051 € | 43 295 € | 11 944 € | 0 € | 19 021 € | 0 € | 0 € | 147 699 € | - | 7004 € | - | - | 101 486 € | 44 506 € | 56 980 € | - | 0 € | 56 980 € |
| 2023 | 92 624 € | - | - | - | - | - | - | 12 625 € | 79 999 € | 79 050 € | 10 154 € | 215 000 € | 45 439 € | 0 € | 0 € | 50 855 € | - | 7163 € | - | - | 204 048 € | 27 355 € | 176 693 € | - | 0 € | 176 693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3840 € | 0 € | 4311 € | 26 045 € | 34 196 € | 2 260 691 € | 0 € | 277 282 € | 2 537 973 € | 2 572 169 € | - | 31 242 € | 0 € | 0 € | 2 540 927 € | 2 572 169 € | 2 572 169 € |
| 2023 | 12 648 € | 0 € | 85 872 € | 26 045 € | 124 565 € | 2 292 094 € | 0 € | 287 037 € | 2 579 131 € | 2 703 696 € | - | 41 729 € | 0 € | 0 € | 2 661 967 € | 2 703 696 € | 2 703 696 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 280 € | 8.0% | 970 € | 5850 € | 2-33% |
| 2023 | 59 500 € | 455.6% | 840 € | 4950 € | 30% |
| 2022 | 10 710 € | - | 280 € | 4820 € | 3 |