| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 172 304 € | - | - | - | - | - | - | 74 899 € | 97 405 € | 82 181 € | 678 € | 0 € | 2320 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 226 € | 0 € | 12 226 € | - | 0 € | 12 226 € |
| 2023 | 449 148 € | - | - | - | - | - | - | 203 108 € | 246 040 € | 143 624 € | 724 € | 0 € | 1390 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 302 € | 0 € | 100 302 € | - | 0 € | 100 302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2562 € | 0 € | 85 069 € | 99 668 € | 187 299 € | 0 € | 0 € | 0 € | 0 € | 187 299 € | - | 9717 € | 0 € | 0 € | 177 582 € | 187 299 € | 187 299 € |
| 2023 | 3589 € | 0 € | 107 433 € | 70 559 € | 181 581 € | 0 € | 0 € | 893 € | 893 € | 182 474 € | - | 17 118 € | 0 € | 0 € | 165 356 € | 182 474 € | 182 474 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 820 € | 69.5% | 5040 € | 13 430 € | 6-40% |
| 2023 | 97 810 € | 27.4% | 7980 € | 24 990 € | 10-9% |
| 2022 | 76 790 € | - | 6630 € | 21 150 € | 11 |