| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 919 € | 0 € | 0 € | 0 € | 51 091 € | 4352 € | 3930 € | - | - | - | - | - | 2116 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3430 € | 0 € | 3430 € | - | 0 € | 3430 € |
| 2023 | 64 033 € | 0 € | 0 € | 0 € | 48 139 € | 5588 € | 6383 € | - | - | - | - | - | 6505 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2582 € | 0 € | -2582 € | - | 0 € | -2582 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 695 € | 0 € | 3497 € | 2352 € | 66 544 € | 0 € | 0 € | 92 342 € | 92 342 € | 158 886 € | - | 17 682 € | 200 508 € | 0 € | -59 304 € | 158 886 € | 158 886 € |
| 2023 | 52 557 € | 0 € | 3153 € | 2630 € | 58 340 € | 0 € | 0 € | 96 272 € | 96 272 € | 154 612 € | - | 16 976 € | 200 370 € | 0 € | -62 734 € | 154 612 € | 154 612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5270 € | 3.3% | 650 € | 1080 € | 10% |
| 2023 | 5100 € | 47.5% | 870 € | 1450 € | 1-50% |
| 2022 | 9710 € | - | 2380 € | 4320 € | 2 |