| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 856 976 € | - | - | - | - | - | - | 285 919 € | 571 057 € | 0 € | 518 585 € | 2122 € | 2458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 136 € | 0 € | 52 136 € | - | 0 € | 52 136 € |
| 2023 | 744 300 € | - | - | - | - | - | - | 301 644 € | 442 656 € | 0 € | 458 656 € | 0 € | 16 020 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 020 € | 0 € | -32 020 € | - | 0 € | -32 020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 100 € | 0 € | 8080 € | 116 066 € | 146 246 € | 0 € | 483 € | 67 111 € | 67 594 € | 213 840 € | - | 41 268 € | 0 € | 0 € | 172 572 € | 213 840 € | 213 840 € |
| 2023 | 10 291 € | 0 € | 13 589 € | 70 164 € | 94 044 € | 0 € | 431 € | 77 384 € | 77 815 € | 171 859 € | - | 51 423 € | 0 € | 0 € | 120 436 € | 171 859 € | 171 859 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 176 860 € | 1.9% | 57 850 € | 109 510 € | 17+6% |
| 2023 | 173 610 € | 43.4% | 53 080 € | 100 340 € | 16+14% |
| 2022 | 121 080 € | - | 36 050 € | 67 130 € | 14 |