| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 90 808 € | - | - | - | - | - | - | 12 729 € | 78 079 € | 39 727 € | 0 € | 0 € | 34 436 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3916 € | 0 € | 3916 € | - | 0 € | 3916 € |
| 2024 | 127 923 € | - | - | - | - | - | - | 40 136 € | 87 787 € | 40 827 € | 0 € | 1784 € | 39 887 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8857 € | 0 € | 8857 € | - | 0 € | 8857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8954 € | 0 € | 194 € | 11 961 € | 21 109 € | 0 € | 0 € | 43 770 € | 43 770 € | 64 879 € | - | 66 141 € | 0 € | 0 € | -1262 € | 64 879 € | 64 879 € |
| 2024 | 1714 € | 0 € | 1276 € | 9776 € | 12 766 € | 0 € | 0 € | 43 451 € | 43 451 € | 56 217 € | - | 61 395 € | 0 € | 0 € | -5178 € | 56 217 € | 56 217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9670 € | 63.4% | 2200 € | 6090 € | 20% |
| 2023 | 26 390 € | 52.1% | 1170 € | 3730 € | 20% |
| 2022 | 17 350 € | - | 420 € | 1760 € | 2 |