| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 235 976 € | - | - | - | - | - | - | 199 037 € | 36 939 € | 40 759 € | 1002 € | 1791 € | 67 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3098 € | 0 € | -3098 € | - | 0 € | -3098 € |
| 2024 | 231 433 € | - | - | - | - | - | - | 204 666 € | 26 767 € | 38 933 € | 968 € | 1972 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 200 € | 0 € | -11 200 € | - | 0 € | -11 200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 879 € | 0 € | 943 € | 14 134 € | 15 956 € | 0 € | 0 € | 0 € | 0 € | 15 956 € | - | 3619 € | 23 907 € | 0 € | -11 570 € | 15 956 € | 15 956 € |
| 2024 | 1275 € | 0 € | 396 € | 8666 € | 10 337 € | 0 € | 0 € | 0 € | 0 € | 10 337 € | - | 18 809 € | 0 € | 0 € | -8472 € | 10 337 € | 10 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 090 € | 14.0% | 2750 € | 8320 € | 30% |
| 2023 | 13 240 € | 10.1% | 2060 € | 7960 € | 30% |
| 2022 | 12 020 € | - | 1240 € | 7380 € | 3 |