| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2046 € | - | - | - | - | - | - | 0 € | 2046 € | 1856 € | 53 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 137 € | 0 € | 137 € | - | 0 € | 137 € |
| 2024 | 3072 € | - | - | - | - | - | - | 0 € | 3072 € | 3159 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -87 € | 0 € | -87 € | - | 0 € | -87 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 208 € | 0 € | 0 € | 0 € | 208 € | 0 € | 0 € | 770 € | 770 € | 978 € | - | 0 € | 47 € | 0 € | 931 € | 978 € | 978 € |
| 2024 | 9 € | 0 € | 330 € | 0 € | 339 € | 0 € | 0 € | 919 € | 919 € | 1258 € | - | 0 € | 134 € | 0 € | 1124 € | 1258 € | 1258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 480 € | 46.7% | 130 € | 340 € | 1-50% |
| 2023 | 900 € | 10.9% | 120 € | 770 € | 20% |
| 2022 | 1010 € | - | 130 € | 880 € | 2 |