| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 315 772 € | - | - | - | - | - | - | 177 105 € | 138 667 € | 0 € | 34 709 € | 16 078 € | 11 396 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 640 € | 77 207 € | 31 433 € | - | 0 € | 31 433 € |
| 2023 | 302 726 € | - | - | - | - | - | - | 176 006 € | 126 720 € | 0 € | 16 908 € | 2579 € | 9854 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 102 537 € | 3462 € | 99 075 € | - | 0 € | 99 075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 278 € | 0 € | 46 416 € | 0 € | 93 694 € | 0 € | 0 € | 183 636 € | 183 636 € | 277 330 € | - | 102 214 € | 0 € | 0 € | 175 116 € | 277 330 € | 277 330 € |
| 2023 | 254 373 € | 0 € | 37 639 € | 0 € | 292 012 € | 0 € | 0 € | 192 866 € | 192 866 € | 484 878 € | - | 41 194 € | 0 € | 0 € | 443 684 € | 484 878 € | 484 878 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 810 € | 77.7% | 9700 € | 13 110 € | 20% |
| 2023 | 64 060 € | 29.9% | 9820 € | 13 430 € | 20% |
| 2022 | 91 380 € | - | 9450 € | 13 020 € | 2 |